|
Quotes & Info
|
| VRSK > SEC Filings for VRSK > Form 10-Q on 16-Nov-2009 | All Recent SEC Filings |
16-Nov-2009
Quarterly Report
The following discussion should be read in conjunction with our historical
financial statements and the related notes included within our Prospectus dated
October 6, 2009 and filed with the Securities and Exchange Commission on
October 7, 2009 and incorporated by reference herein. This discussion contains
forward-looking statements that involve risks and uncertainties. Our actual
results may differ materially from those discussed in or implied by any of the
forward-looking statements as a result of various factors.
We enable risk-bearing businesses to better understand and manage their risks.
We provide value to our customers by supplying proprietary data that, combined
with our analytic methods, creates embedded decision support solutions. We are
the largest aggregator and provider of data pertaining to U.S. property and
casualty, or P&C, insurance risks. We offer solutions for detecting fraud in the
U.S. P&C insurance, mortgage and healthcare industries and sophisticated methods
to predict and quantify loss in diverse contexts ranging from natural
catastrophes to health insurance.
Our customers use our solutions to make better risk decisions with greater
efficiency and discipline. We refer to these products and services as
'solutions' due to the integration among our products and the flexibility that
enables our customers to purchase components or the comprehensive package of
products. These solutions take various forms, including data, statistical models
or tailored analytics, all designed to allow our clients to make more logical
decisions. We believe our solutions for analyzing risk positively impact our
customers' revenues and help them better manage their costs.
On May 23, 2008, in contemplation of our initial public offering, we formed
Verisk Analytics, Inc., ("Verisk") a Delaware corporation, to be the holding
company for our business. Verisk was initially formed as a wholly-owned
subsidiary of Insurance Services Office, Inc. ("ISO"). On October 6, 2009 in
connection with our initial public offering, we effected a reorganization
whereby ISO became a wholly-owned subsidiary of Verisk. The results of
operations for the nine months and three months ended September 30, 2009 and
2008 reflect the results of ISO, as the period is prior to the completion of the
initial public offering on October 9, 2009. Verisk had no operations prior to
the initial public offering.
We organize our business in two segments: Risk Assessment and Decision
Analytics. Our Risk Assessment segment provides statistical, actuarial and
underwriting data for the U.S. P&C insurance industry. Our Risk Assessment
segment revenues represented approximately 52% and 57% of our revenues for the
nine months ended September 30, 2009 and September 30, 2008, respectively. Our
Decision Analytics segment provides solutions our customers use to analyze the
four processes of the Verisk Risk Analysis Framework: Prediction of Loss,
Selection and Pricing of Risk, Detection and Prevention of Fraud, and
Quantification of Loss. Our Decision Analytics segment revenues represented
approximately 48% and 43% of our revenues for the nine months ended
September 30, 2009 and September 30, 2008, respectively.
Executive Summary
Key Performance Metrics
We believe our business's ability to generate recurring revenue and positive
cash flow is the key indicator of the successful execution of our business
strategy. We use year over year revenue growth and EBITDA margin as metrics to
measure our performance. EBITDA and EBITDA margin are non-GAAP financial
measures within the meaning of Regulation G under the Securities Exchange Act of
1934 (See footnote 2 within the Condensed Consolidated Results of Operations
section of Management's Discussion and Analysis of Financial Condition and
Results of Operations).
Revenue growth. We use year over year revenue growth as a key performance
metric. We assess revenue growth based on our ability to generate increased
revenue through increased sales to existing customers, sales to new customers,
sales of new or expanded solutions to existing and new customers and strategic
acquisitions of new businesses.
EBITDA margin. We use EBITDA margin as a metric to assess segment performance
and scalability of our business. We assess EBITDA margin based on our ability to
increase revenues while controlling expense growth.
Revenues
We earn revenues through subscriptions, long-term agreements and on a
transactional basis. Subscriptions for our solutions are generally paid in
advance of rendering services either quarterly or in full upon commencement of
the subscription period, which is usually for one year and automatically renewed
each year. As a result, the timing of our cash flows generally precedes our
recognition of revenues and income and our cash flow from operations tends to be
higher in the first quarter as we receive subscription payments. Examples of
these arrangements include subscriptions that allow our customers to access our
standardized coverage language or our actuarial services throughout the
subscription period. In general, we experience minimal seasonality within the
business. Our long-term agreements are generally for periods of three to seven
years. We recognize revenue from subscriptions ratably over the term of the
subscription and most long-term agreements are recognized ratably over the term
of the agreement.
Certain of our solutions are also paid for by our customers on a transactional
basis. For example, we have solutions that allow our customers to access fraud
detection tools in the context of an individual mortgage application, obtain
property-specific rating and underwriting information to price a policy on a
commercial building, or compare a P&C insurance, medical or workers'
compensation claim with information in our databases. For each of the nine
months ended September 30, 2009 and September 30, 2008, 28% of our revenues were
derived from providing transactional solutions. We earn transactional revenues
as our solutions are delivered or services performed. In general, transactions
are billed monthly at the end of each month.
More than 84% and 82% of the revenues in our Risk Assessment segment for the
nine months ended September 30, 2009 and September 30, 2008, respectively, were
derived from subscriptions and long-term agreements for our solutions. Our
customers in this segment include most of the P&C insurance providers in the
United States, and we have retained approximately 99% of our P&C insurance
customer base in each of the last five years. Within our Risk Assessment
segment, much of our revenues are based on the data we receive from our
customers. The costs for such revenue for the nine months ended September 30,
2009 and September 30, 2008, were $14.6 million and $11.8 million, respectively,
and have decreased as a percentage of revenue to 1.9% from 3.3% of our Risk
Assessment segment revenues at September 30, 2009 from December 31, 2006. More
than 58% and 59% of the revenues in our Decision Analytics segment, for the nine
months ended September 30, 2009 and September 30, 2008, respectively, were
derived from subscriptions and long-term agreements for our solutions.
Principal Operating Costs and Expenses
Personnel expenses are the major component of both our cost of revenues and
selling, general and administrative expenses. Personnel expenses include
salaries, benefits, incentive compensation, equity compensation costs (described
under " Equity Compensation Costs" below), sales commissions, employment taxes,
recruiting costs, and outsourced temporary agency costs, which represented 65%
and 64% of our total expenses for the nine months ended September 30, 2009 and
September 30, 2008, respectively.
We allocate personnel expenses between two categories, cost of revenues and
selling, general and administrative costs, based on the actual costs associated
with each employee. We categorize employees who maintain our solutions as cost
of revenues, and all other personnel, including executive managers, sales
people, marketing, business development, finance, legal, human resources, and
administrative services, as selling, general and administrative expenses. A
significant portion of our other operating costs, such as facilities and
communications, are also either captured within cost of revenues or selling,
general and administrative expense based on the nature of the work being
performed.
While we expect to grow our headcount over time to take advantage of our market
opportunities, we believe that the economies of scale in our operating model
will allow us to grow our personnel expenses at a lower rate than revenues.
Historically, our EBITDA margin has improved because we have been able to
increase revenues without a proportionate corresponding increase in expenses.
Cost of Revenues. Our cost of revenues consists primarily of personnel expenses.
Cost of revenues also includes the expenses associated with the acquisition and
verification of data, the maintenance of our existing solutions and the
development and enhancement of our next-generation solutions. Our cost of
revenues excludes depreciation and amortization.
Selling, General and Administrative Expense. Our selling, general and
administrative expense also consists primarily of personnel costs. A portion of
the other operating costs such as facilities, insurance and communications are
also allocated to selling, general and administrative costs based on the nature
of the work being performed by the employee. Our selling, general and
administrative expenses excludes depreciation and amortization.
Description of Acquisitions
Since January 1, 2008, we acquired four businesses. As a result of these
acquisitions, our consolidated results of operations may not be comparable
between periods.
On July 24, 2009, we acquired the net assets of TierMed Systems, LLC
("TierMed"), a privately owned provider of Healthcare Effectiveness Data and
Information Set ("HEDIS") solutions to healthcare organizations that have HEDIS
or quality-reporting needs. We believe this acquisition will enhance our ability
to provide solutions for customers to measure and improve healthcare quality and
financial performance through the use of software and software services.
On January 14, 2009, we acquired 100% of the stock of D2 Hawkeye, a
privately-owned provider of data mining, decision support, clinical quality
analysis, and risk analysis tools for the healthcare industry. We believe this
acquisition will enhance our position in the healthcare analytics and predictive
modeling market by providing new market, cross-sell, and diversification
opportunities for the Company's expanding healthcare solutions.
On November 20, 2008, we acquired 100% of the stock of Atmospheric and
Environmental Research Inc. ("AER"). AER provides research and consulting
services to further understanding of the global environment and to enable better
decision making in response to weather and climate risk. The purchase includes a
contingent payment provision subject to the achievement of certain predetermined
financial results for the years ended 2010 and 2011. We believe the acquisition
of AER further enhances our environmental and scientific research and predictive
modeling.
On November 14, 2008, we acquired the net assets of ZAIO's two divisions, United
Systems Software Company and Day One Technology. The assets associated with this
acquisition further enhance the capability of our appraisal software offerings
within our Risk Assessment segment.
Equity Compensation Costs
We have a leveraged employee stock ownership plan, or ESOP, funded with
intercompany debt that includes 401(k), ESOP and profit sharing components to
provide employees with equity participation. We make quarterly cash
contributions to the plan equal to the debt service requirements. As the debt is
repaid, shares are released to the ESOP to fund 401(k) matching and profit
sharing contributions and the remainder is allocated annually to active
employees in proportion to their eligible compensation in relation to total
participants' eligible compensation.
We accrue compensation expense over the reporting period equal to the fair value
of the shares to be released to the ESOP. Depending on the number of shares
released to the plan during the quarter and the fluctuation in the fair value of
the shares, a corresponding increase or decrease in compensation expense will
occur. The amount of our equity compensation costs recognized for the nine and
three months ended September 30, 2009 and 2008 are as follows:
Three Months Ended Nine Months Ended
September 30, September 30,
2009 2008 2009 2008
(In thousands)
401(k) matching contribution
expense:
Risk Assessment $ 1,458 $ 1,427 $ 3,917 $ 4,087
Decision Analytics 1,256 845 3,050 2,387
Total 401(k) matching contribution
expense 2,714 2,272 6,967 6,474
Profit sharing contribution
expense:
Risk Assessment 278 174 866 544
Decision Analytics 68 103 185 318
Total profit sharing contribution
expense 346 277 1,051 862
ESOP allocation expense:
Risk Assessment 2,298 2,035 5,459 6,324
Decision Analytics 1,524 1,205 4,143 3,693
Total ESOP allocation expense 3,822 3,240 9,602 10,017
Total ESOP costs $ 6,882 $ 5,789 $ 17,620 $ 17,353
|
Prior to the completion of our initial public offering, we accelerated the
allocation of a portion of the shares to the ESOP, which will result in a
non-recurring non-cash charge of approximately $57.7 million in the fourth
quarter of 2009. As a result, subsequent to the offering, the non-cash ESOP
allocation expense will be substantially reduced. Non-cash contribution expense
relating specifically to our 401(k) and profit sharing were $8.0 million and
$7.3 million for the nine months ended September 30, 2009 and 2008,
respectively.
In addition, the portion of the ESOP allocation expense related to the
appreciation of the value of the shares in the ESOP above the value of those
shares when the ESOP was first established is not tax deductible. Therefore, we
believe the accelerated ESOP allocation in the fourth quarter of 2009 will
result in a reduction of approximately 1.5% to our effective tax rate in years
subsequent to the completion of our initial public offering.
On January 1, 2005, we adopted ASC 718-10, Share-Based Payment, or ASC 718-10,
using a prospective approach, which required us to record compensation expense
for all awards granted after the date of adoption. Therefore, since January 1,
2005 the expense associated with the number of options granted has increased
every year. For example, for the year ended December 31, 2005, we expensed the
option grants that vested in 2005, but for the year ended December 31, 2006, we
expensed the portion of the 2005 and 2006 option grants that vested in 2006.
Since our options generally have a four year vesting term, our expense for the
year ending December 31, 2009 and subsequent periods will consist of the vested
components of the prior four years of option grants.
Upon the completion of our initial public offering in the fourth quarter 2009,
we granted options to purchase 2,875,871 shares of our Verisk Class A common
stock to our directors, officers and employees. Assuming that all of the
conditions are met, we expect the related expense will be approximately
$1.5 million, $6.2 million, $6.2 million, $5.6 million, and $2.8 million for
2009, 2010, 2011, 2012, and 2013, respectively.
Prior to our initial public offering, our Class A stock and vested stock options
were recorded within redeemable common stock at full redemption value at each
balance sheet date, as the redemption of these securities was not solely within
the control of the Company (see Note 9 of our condensed consolidated financial
statements). Effective with the internal reorganization that occurred on
October 6, 2009, we are no longer obligated to redeem Class A shares and
therefore are not required to present our Class A stock and vested stock options
at redemption value. Our financial results for the fourth quarter of 2009 will
reflect a reversal of the redeemable common stock balance against accumulated
deficit; once accumulated deficit is depleted, then to additional
paid-in-capital up to the amount equal to the additional paid-in-capital of the
Company as if the requirements of redeemable common stock were not required to
be adopted by the Company. Any remaining balance will be credited to retained
earnings. The reversal of our redeemable common stock balance is expected to
result in the restoration of approximately $624.2 million of our Class A
additional paid-in-capital and a $440.7 million reduction in our retained
deficit during the fourth quarter of 2009.
Public Company Expenses
Beginning in 2008, our selling, general and administrative costs increased as we
prepared for our initial public offering. These costs were $4.0 million and
$3.5 million for the nine months ended September 30, 2009 and September 30, 2008
and were $3.2 million and $1.2 million for the three months ended September 30,
2009 and September 30, 2008, respectively. These costs negatively affected our
EBITDA margins by 0.5% for each of the nine months ended September 30, 2009 and
September 30, 2008 and 1.2% and 0.5% for the three months ended September 30,
2009 and September 30, 2008, respectively. Following our initial public
offering, we will incur additional selling, general and administrative expenses
related to operating as a public company, such as increased legal and accounting
expenses, the cost of an investor relations function, costs related to
Section 404 of the Sarbanes-Oxley Act of 2002, and increased director and
officer insurance premiums.
Trends Affecting Our Business
A portion of our revenues is related to changes in historical insurance
premiums; therefore, our revenues could be positively or negatively affected by
growth or declines in premiums for the lines of insurance for which we perform
services. The pricing of these solutions is based on an individual customer's
premiums in a prior period, so the pricing is fixed at the inception of each
calendar year. The impact of insurance premiums has a more significant impact on
the Risk Assessment segment than it does on the Decision Analytics segment.
Since 2005, premium growth in the P&C insurance industry has slowed and we
expect little or no growth for most insurance lines during 2009. A significant
portion of our revenues is from insurance companies. Although business and new
sales from these companies have generally remained strong, the current economic
environment could negatively impact buying demand for our solutions. In
addition, since 2007, the softening of the automobile insurance market
negatively impacted our auto premium leakage identification solutions. We do not
expect this trend to have a material impact on our liquidity or capital
resources.
A portion of our revenues in the Decision Analytics segment is tied to the
volume of applications for new mortgages or refinancing of existing mortgages.
Turmoil in the mortgage market since 2007 has adversely affected revenue in this
segment of our business. This trend began to reverse in late 2008 spurred by
lower mortgage interest rates. As a result of the rise in foreclosures and early
pay defaults, we have seen and expect to see in the future an increase in
revenues from our solutions that help our customers focus on improved
underwriting quality of mortgage loans. These solutions help to ensure the
application data is accurate and identify and rapidly settle bad loans, which
may have been originated based upon fraudulent information.
Recent events within the United States economy have resulted in further
tightening in credit availability, which has resulted in higher interest rates
for corporate borrowers. Due to recent market events, our liquidity and our
ability to obtain financing may be negatively impacted if one of our lenders
under our syndicated revolving credit facility or another financial institution
fails to meet its funding obligations. Borrowings under our long-term debt
facilities are at fixed interest rates. While we expect future borrowings will
be at higher interest rates, which will translate into higher interest expense
in the future, we do not expect this to have a material impact on our business
in the near-term. We will continue to explore financing alternatives in order to
fund future growth opportunities.
Condensed Consolidated Results of Operations From January 1, 2008 to September 30, 2009 we have acquired four businesses, which may affect the comparability of our financial statements.
|
|